308 lines
8.7 KiB
JSON
308 lines
8.7 KiB
JSON
{
|
|
"version": "fiscal-v1",
|
|
"pack": "core",
|
|
"rows": {
|
|
"revenue": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax",
|
|
"us-gaap:SalesRevenueNet",
|
|
"us-gaap:Revenues",
|
|
"us-gaap:Revenue"
|
|
],
|
|
"direct_source_concepts": [
|
|
"RevenueFromContractWithCustomerExcludingAssessedTax",
|
|
"SalesRevenueNet",
|
|
"Revenues",
|
|
"Revenue"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "direct",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": []
|
|
},
|
|
"cost_of_revenue": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:CostOfRevenue"
|
|
],
|
|
"direct_source_concepts": [
|
|
"CostOfRevenue",
|
|
"CostOfGoodsSold",
|
|
"CostOfSales",
|
|
"CostOfGoodsAndServicesSold",
|
|
"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization",
|
|
"CostOfProductsSold",
|
|
"CostOfServices"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "direct",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": []
|
|
},
|
|
"gross_profit": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:GrossProfit"
|
|
],
|
|
"direct_source_concepts": [
|
|
"GrossProfit"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [
|
|
"revenue"
|
|
],
|
|
"negative": [
|
|
"cost_of_revenue"
|
|
]
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "subtract",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"gross_profit_formula_derived"
|
|
]
|
|
},
|
|
"operating_expenses": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:OperatingExpenses"
|
|
],
|
|
"direct_source_concepts": [
|
|
"OperatingExpenses"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [
|
|
{
|
|
"name": "operating_expense_components",
|
|
"concepts": [
|
|
"us-gaap:SellingGeneralAndAdministrativeExpense",
|
|
"us-gaap:ResearchAndDevelopmentExpense",
|
|
"us-gaap:SellingAndMarketingExpense",
|
|
"us-gaap:MarketingExpense",
|
|
"us-gaap:GeneralAndAdministrativeExpense",
|
|
"us-gaap:LaborAndRelatedExpense",
|
|
"us-gaap:OccupancyNet",
|
|
"us-gaap:DataProcessingExpense",
|
|
"us-gaap:RestructuringCharges",
|
|
"us-gaap:StockBasedCompensation"
|
|
]
|
|
}
|
|
],
|
|
"negative": []
|
|
},
|
|
"formula": "sum",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"operating_expenses_formula_derived"
|
|
]
|
|
},
|
|
"selling_general_and_administrative": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:SellingGeneralAndAdministrativeExpense",
|
|
"us-gaap:SellingGeneralAndAdministrativeExpenseExcludingEmployeeStockOptionPlanSpecialDividendCompensation"
|
|
],
|
|
"direct_source_concepts": [
|
|
"SellingGeneralAndAdministrativeExpense",
|
|
"SellingGeneralAndAdministrativeExpenseExcludingEmployeeStockOptionPlanSpecialDividendCompensation"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [
|
|
{
|
|
"name": "sales_and_marketing",
|
|
"concepts": [
|
|
"us-gaap:SalesAndMarketingExpense",
|
|
"us-gaap:SellingAndMarketingExpense",
|
|
"us-gaap:MarketingExpense",
|
|
"us-gaap:AdvertisingExpense"
|
|
]
|
|
},
|
|
{
|
|
"name": "general_and_administrative",
|
|
"concepts": [
|
|
"us-gaap:GeneralAndAdministrativeExpense"
|
|
]
|
|
}
|
|
],
|
|
"negative": []
|
|
},
|
|
"formula": "sum",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"selling_general_and_administrative_formula_derived"
|
|
]
|
|
},
|
|
"research_and_development": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:ResearchAndDevelopmentExpense"
|
|
],
|
|
"direct_source_concepts": [
|
|
"ResearchAndDevelopmentExpense"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "direct",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": []
|
|
},
|
|
"other_operating_expense": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:OtherThanInterestExpense",
|
|
"us-gaap:OtherOperatingExpenses",
|
|
"us-gaap:OtherCostAndExpenseOperating",
|
|
"us-gaap:OtherOperatingExpense"
|
|
],
|
|
"direct_source_concepts": [
|
|
"OtherThanInterestExpense",
|
|
"OtherOperatingExpenses",
|
|
"OtherCostAndExpenseOperating",
|
|
"OtherOperatingExpense"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [
|
|
"operating_expenses"
|
|
],
|
|
"negative": [
|
|
"selling_general_and_administrative",
|
|
"research_and_development"
|
|
]
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "sum_then_subtract",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"other_operating_expense_formula_derived"
|
|
]
|
|
},
|
|
"operating_income": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:OperatingIncomeLoss",
|
|
"us-gaap:IncomeFromOperations",
|
|
"us-gaap:OperatingProfit"
|
|
],
|
|
"direct_source_concepts": [
|
|
"OperatingIncomeLoss",
|
|
"IncomeFromOperations",
|
|
"OperatingProfit"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [
|
|
"gross_profit"
|
|
],
|
|
"negative": [
|
|
"operating_expenses"
|
|
]
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [],
|
|
"negative": []
|
|
},
|
|
"formula": "subtract",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"operating_income_formula_derived"
|
|
]
|
|
},
|
|
"income_tax_expense": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:IncomeTaxExpenseBenefit"
|
|
],
|
|
"direct_source_concepts": [
|
|
"IncomeTaxExpenseBenefit"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": [
|
|
"net_income"
|
|
]
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [
|
|
{
|
|
"name": "pretax_income",
|
|
"concepts": [
|
|
"us-gaap:IncomeBeforeTaxExpenseBenefit",
|
|
"us-gaap:PretaxIncome",
|
|
"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"us-gaap:IncomeBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"us-gaap:IncomeFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
|
|
]
|
|
}
|
|
],
|
|
"negative": []
|
|
},
|
|
"formula": "subtract",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"income_tax_expense_formula_derived"
|
|
]
|
|
},
|
|
"net_income": {
|
|
"direct_authoritative_concepts": [
|
|
"us-gaap:NetIncomeLoss",
|
|
"us-gaap:ProfitLoss"
|
|
],
|
|
"direct_source_concepts": [
|
|
"NetIncomeLoss",
|
|
"ProfitLoss"
|
|
],
|
|
"component_surfaces": {
|
|
"positive": [],
|
|
"negative": [
|
|
"income_tax_expense"
|
|
]
|
|
},
|
|
"component_concept_groups": {
|
|
"positive": [
|
|
{
|
|
"name": "pretax_income",
|
|
"concepts": [
|
|
"us-gaap:IncomeBeforeTaxExpenseBenefit",
|
|
"us-gaap:PretaxIncome",
|
|
"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"us-gaap:IncomeBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"us-gaap:IncomeFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
|
|
]
|
|
}
|
|
],
|
|
"negative": []
|
|
},
|
|
"formula": "subtract",
|
|
"not_meaningful_for_pack": false,
|
|
"warning_codes_when_used": [
|
|
"net_income_formula_derived"
|
|
]
|
|
}
|
|
}
|
|
}
|