{
  "version": "fiscal-v1",
  "pack": "not_for_profit",
  "rows": {
    "revenue": {
      "direct_authoritative_concepts": [
        "us-gaap:ContributionsReceived",
        "us-gaap:DonationsRevenue",
        "us-gaap:GrantRevenue",
        "us-gaap:GovernmentGrantsRevenue",
        "us-gaap:ProgramServiceFees",
        "us-gaap:ServiceRevenueNotForProfit"
      ],
      "direct_source_concepts": [
        "ContributionsReceived",
        "DonationsRevenue",
        "GrantRevenue",
        "GovernmentGrantsRevenue",
        "ProgramServiceFees",
        "ServiceRevenueNotForProfit"
      ],
      "component_surfaces": {
        "positive": [
          "contribution_revenue",
          "grant_revenue",
          "program_service_revenue"
        ],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "pack_bridge_sum",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "revenue_formula_derived"
      ]
    },
    "cost_of_revenue": {
      "direct_authoritative_concepts": [
        "us-gaap:CostOfRevenue"
      ],
      "direct_source_concepts": [
        "CostOfRevenue",
        "CostOfGoodsSold",
        "CostOfSales",
        "CostOfGoodsAndServicesSold",
        "CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization",
        "CostOfProductsSold",
        "CostOfServices"
      ],
      "component_surfaces": {
        "positive": [],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "direct",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": []
    },
    "gross_profit": {
      "direct_authoritative_concepts": [],
      "direct_source_concepts": [],
      "component_surfaces": {
        "positive": [],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "not_meaningful",
      "not_meaningful_for_pack": true,
      "warning_codes_when_used": [
        "gross_profit_not_meaningful_not_for_profit"
      ]
    },
    "operating_expenses": {
      "direct_authoritative_concepts": [
        "us-gaap:FundraisingExpense",
        "us-gaap:DevelopmentExpense",
        "us-gaap:ProgramServiceExpense",
        "us-gaap:ProgramExpense",
        "us-gaap:GeneralAndAdministrativeExpense",
        "us-gaap:ManagementAndGeneralExpense"
      ],
      "direct_source_concepts": [
        "FundraisingExpense",
        "DevelopmentExpense",
        "ProgramServiceExpense",
        "ProgramExpense",
        "GeneralAndAdministrativeExpense",
        "ManagementAndGeneralExpense"
      ],
      "component_surfaces": {
        "positive": [
          "fundraising_expense",
          "program_service_expense",
          "administrative_expense"
        ],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "pack_bridge_sum",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "operating_expenses_formula_derived"
      ]
    },
    "selling_general_and_administrative": {
      "direct_authoritative_concepts": [
        "us-gaap:GeneralAndAdministrativeExpense",
        "us-gaap:ManagementAndGeneralExpense"
      ],
      "direct_source_concepts": [
        "GeneralAndAdministrativeExpense",
        "ManagementAndGeneralExpense"
      ],
      "component_surfaces": {
        "positive": [
          "administrative_expense"
        ],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "pack_bridge_sum",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "selling_general_and_administrative_formula_derived"
      ]
    },
    "research_and_development": {
      "direct_authoritative_concepts": [
        "us-gaap:ResearchAndDevelopmentExpense"
      ],
      "direct_source_concepts": [
        "ResearchAndDevelopmentExpense"
      ],
      "component_surfaces": {
        "positive": [],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "direct",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": []
    },
    "other_operating_expense": {
      "direct_authoritative_concepts": [
        "us-gaap:OtherThanInterestExpense",
        "us-gaap:OtherOperatingExpenses",
        "us-gaap:OtherCostAndExpenseOperating",
        "us-gaap:OtherOperatingExpense"
      ],
      "direct_source_concepts": [
        "OtherThanInterestExpense",
        "OtherOperatingExpenses",
        "OtherCostAndExpenseOperating",
        "OtherOperatingExpense"
      ],
      "component_surfaces": {
        "positive": [
          "operating_expenses"
        ],
        "negative": [
          "selling_general_and_administrative",
          "research_and_development"
        ]
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "sum_then_subtract",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "other_operating_expense_formula_derived"
      ]
    },
    "operating_income": {
      "direct_authoritative_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:IncomeFromOperations",
        "us-gaap:OperatingProfit"
      ],
      "direct_source_concepts": [
        "OperatingIncomeLoss",
        "IncomeFromOperations",
        "OperatingProfit"
      ],
      "component_surfaces": {
        "positive": [
          "gross_profit"
        ],
        "negative": [
          "operating_expenses"
        ]
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "subtract",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "operating_income_formula_derived"
      ]
    },
    "income_tax_expense": {
      "direct_authoritative_concepts": [
        "us-gaap:IncomeTaxExpenseBenefit"
      ],
      "direct_source_concepts": [
        "IncomeTaxExpenseBenefit"
      ],
      "component_surfaces": {
        "positive": [],
        "negative": [
          "net_income"
        ]
      },
      "component_concept_groups": {
        "positive": [
          {
            "name": "pretax_income",
            "concepts": [
              "us-gaap:IncomeBeforeTaxExpenseBenefit",
              "us-gaap:PretaxIncome",
              "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
              "us-gaap:IncomeBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
              "us-gaap:IncomeFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
            ]
          }
        ],
        "negative": []
      },
      "formula": "subtract",
      "not_meaningful_for_pack": false,
      "warning_codes_when_used": [
        "income_tax_expense_formula_derived"
      ]
    },
    "net_income": {
      "direct_authoritative_concepts": [],
      "direct_source_concepts": [],
      "component_surfaces": {
        "positive": [],
        "negative": []
      },
      "component_concept_groups": {
        "positive": [],
        "negative": []
      },
      "formula": "not_meaningful",
      "not_meaningful_for_pack": true,
      "warning_codes_when_used": [
        "net_income_not_meaningful_not_for_profit"
      ]
    }
  }
}