{
  "version": "fiscal-v1",
  "pack": "core",
  "computed": [
    {
      "key": "gross_margin",
      "label": "Gross Margin",
      "category": "margins",
      "order": 10,
      "unit": "percent",
      "computation": {
        "type": "ratio",
        "numerator": "gross_profit",
        "denominator": "revenue"
      }
    },
    {
      "key": "operating_margin",
      "label": "Operating Margin",
      "category": "margins",
      "order": 20,
      "unit": "percent",
      "computation": {
        "type": "ratio",
        "numerator": "operating_income",
        "denominator": "revenue"
      }
    },
    {
      "key": "ebitda_margin",
      "label": "EBITDA Margin",
      "category": "margins",
      "order": 30,
      "unit": "percent",
      "computation": {
        "type": "ratio",
        "numerator": "ebitda",
        "denominator": "revenue"
      }
    },
    {
      "key": "net_margin",
      "label": "Net Margin",
      "category": "margins",
      "order": 40,
      "unit": "percent",
      "computation": {
        "type": "ratio",
        "numerator": "net_income",
        "denominator": "revenue"
      }
    },
    {
      "key": "fcf_margin",
      "label": "FCF Margin",
      "category": "margins",
      "order": 50,
      "unit": "percent",
      "computation": {
        "type": "ratio",
        "numerator": "free_cash_flow",
        "denominator": "revenue"
      }
    },
    {
      "key": "roa",
      "label": "ROA",
      "category": "returns",
      "order": 60,
      "unit": "percent",
      "computation": {
        "type": "simple",
        "formula": "net_income / average(total_assets)"
      }
    },
    {
      "key": "roe",
      "label": "ROE",
      "category": "returns",
      "order": 70,
      "unit": "percent",
      "computation": {
        "type": "simple",
        "formula": "net_income / average(total_equity)"
      }
    },
    {
      "key": "roic",
      "label": "ROIC",
      "category": "returns",
      "order": 80,
      "unit": "percent",
      "computation": {
        "type": "simple",
        "formula": "nopat / average_invested_capital"
      }
    },
    {
      "key": "roce",
      "label": "ROCE",
      "category": "returns",
      "order": 90,
      "unit": "percent",
      "computation": {
        "type": "simple",
        "formula": "operating_income / average_capital_employed"
      }
    },
    {
      "key": "debt_to_equity",
      "label": "Debt to Equity",
      "category": "financial_health",
      "order": 100,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "total_debt",
        "denominator": "total_equity"
      }
    },
    {
      "key": "net_debt_to_ebitda",
      "label": "Net Debt to EBITDA",
      "category": "financial_health",
      "order": 110,
      "unit": "ratio",
      "computation": {
        "type": "simple",
        "formula": "net_debt / ebitda"
      }
    },
    {
      "key": "cash_to_debt",
      "label": "Cash to Debt",
      "category": "financial_health",
      "order": 120,
      "unit": "ratio",
      "computation": {
        "type": "simple",
        "formula": "(cash_and_equivalents + short_term_investments) / total_debt"
      }
    },
    {
      "key": "current_ratio",
      "label": "Current Ratio",
      "category": "financial_health",
      "order": 130,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "current_assets",
        "denominator": "current_liabilities"
      }
    },
    {
      "key": "revenue_per_share",
      "label": "Revenue per Share",
      "category": "per_share",
      "order": 140,
      "unit": "currency",
      "computation": {
        "type": "per_share",
        "source": "revenue",
        "shares_key": "diluted_shares"
      }
    },
    {
      "key": "fcf_per_share",
      "label": "FCF per Share",
      "category": "per_share",
      "order": 150,
      "unit": "currency",
      "computation": {
        "type": "per_share",
        "source": "free_cash_flow",
        "shares_key": "diluted_shares"
      }
    },
    {
      "key": "book_value_per_share",
      "label": "Book Value per Share",
      "category": "per_share",
      "order": 160,
      "unit": "currency",
      "computation": {
        "type": "per_share",
        "source": "total_equity",
        "shares_key": "diluted_shares"
      }
    },
    {
      "key": "revenue_yoy",
      "label": "Revenue YoY",
      "category": "growth",
      "order": 170,
      "unit": "percent",
      "computation": {
        "type": "yoy_growth",
        "source": "revenue"
      }
    },
    {
      "key": "net_income_yoy",
      "label": "Net Income YoY",
      "category": "growth",
      "order": 180,
      "unit": "percent",
      "computation": {
        "type": "yoy_growth",
        "source": "net_income"
      }
    },
    {
      "key": "eps_yoy",
      "label": "EPS YoY",
      "category": "growth",
      "order": 190,
      "unit": "percent",
      "computation": {
        "type": "yoy_growth",
        "source": "diluted_eps"
      }
    },
    {
      "key": "fcf_yoy",
      "label": "FCF YoY",
      "category": "growth",
      "order": 200,
      "unit": "percent",
      "computation": {
        "type": "yoy_growth",
        "source": "free_cash_flow"
      }
    },
    {
      "key": "3y_revenue_cagr",
      "label": "3Y Revenue CAGR",
      "category": "growth",
      "order": 210,
      "unit": "percent",
      "computation": {
        "type": "cagr",
        "source": "revenue",
        "years": 3
      },
      "supported_cadences": ["annual"]
    },
    {
      "key": "5y_revenue_cagr",
      "label": "5Y Revenue CAGR",
      "category": "growth",
      "order": 220,
      "unit": "percent",
      "computation": {
        "type": "cagr",
        "source": "revenue",
        "years": 5
      },
      "supported_cadences": ["annual"]
    },
    {
      "key": "3y_eps_cagr",
      "label": "3Y EPS CAGR",
      "category": "growth",
      "order": 230,
      "unit": "percent",
      "computation": {
        "type": "cagr",
        "source": "diluted_eps",
        "years": 3
      },
      "supported_cadences": ["annual"]
    },
    {
      "key": "5y_eps_cagr",
      "label": "5Y EPS CAGR",
      "category": "growth",
      "order": 240,
      "unit": "percent",
      "computation": {
        "type": "cagr",
        "source": "diluted_eps",
        "years": 5
      },
      "supported_cadences": ["annual"]
    },
    {
      "key": "market_cap",
      "label": "Market Cap",
      "category": "valuation",
      "order": 250,
      "unit": "currency",
      "computation": {
        "type": "simple",
        "formula": "price * diluted_shares"
      },
      "requires_external_data": ["price"]
    },
    {
      "key": "enterprise_value",
      "label": "Enterprise Value",
      "category": "valuation",
      "order": 260,
      "unit": "currency",
      "computation": {
        "type": "simple",
        "formula": "market_cap + total_debt - cash_and_equivalents - short_term_investments"
      },
      "requires_external_data": ["market_cap"]
    },
    {
      "key": "price_to_earnings",
      "label": "Price to Earnings",
      "category": "valuation",
      "order": 270,
      "unit": "ratio",
      "computation": {
        "type": "simple",
        "formula": "price / diluted_eps"
      },
      "requires_external_data": ["price"]
    },
    {
      "key": "price_to_fcf",
      "label": "Price to FCF",
      "category": "valuation",
      "order": 280,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "market_cap",
        "denominator": "free_cash_flow"
      },
      "requires_external_data": ["market_cap"]
    },
    {
      "key": "price_to_book",
      "label": "Price to Book",
      "category": "valuation",
      "order": 290,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "market_cap",
        "denominator": "total_equity"
      },
      "requires_external_data": ["market_cap"]
    },
    {
      "key": "ev_to_sales",
      "label": "EV to Sales",
      "category": "valuation",
      "order": 300,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "enterprise_value",
        "denominator": "revenue"
      },
      "requires_external_data": ["enterprise_value"]
    },
    {
      "key": "ev_to_ebitda",
      "label": "EV to EBITDA",
      "category": "valuation",
      "order": 310,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "enterprise_value",
        "denominator": "ebitda"
      },
      "requires_external_data": ["enterprise_value"]
    },
    {
      "key": "ev_to_fcf",
      "label": "EV to FCF",
      "category": "valuation",
      "order": 320,
      "unit": "ratio",
      "computation": {
        "type": "ratio",
        "numerator": "enterprise_value",
        "denominator": "free_cash_flow"
      },
      "requires_external_data": ["enterprise_value"]
    }
  ]
}